INTRINSIC VALUE CALCULATOR
Average Free Cash Flow Net Income [Current] Year [current] Net Income [Old] Year [Old] % Average Growth Rate Number of Years % Expected Return % Prepetual Growth Rate [2.5% to 3.5%] Number of Shares Outstanding Current Share Price Calculate Intrinsic Value If you buy this stock at you can expect an annual return of %